BASE
Read-only job info
Job #25267
Jenks ESC Remodel
Customer: Jenks Public Schools
PM
Foreman
Trade: Plumbing
Last edited by PM 2 minutes ago
Margin $67,655 · 15.11% / 13.12% / $16.94/hr · 33.88%
15.11% to Cost
13.12% to Sell
$16.94/hr to Man-Hr
33.88% to Labor
Cost Codes
Description · Qty/Rate/Cost · Total · firm-quote toggle · Notes
| Description | Qty/Rate/Cost | Total | ✓ Firm Quote | Notes |
|---|---|---|---|---|
| ▾ Plumbing Equipment 5 lines · $94,790 | ||||
| 21-C Contingency | $25,221 + 1% | $25,473 | Remainder target line | |
| 21-C Boone & Boone | $0 | $0 | Supplier placeholder | |
| 21-C Tulsa Winnelson | $0 | $0 | Supplier placeholder | |
| 21-C Ferguson | $0 | $0 | Supplier placeholder | |
| 21-C Hajoca | $68,631 + 1% | $69,317 | 📎 Quote attached | |
| ▾ Plumbing Pipe & Material 3 lines · $94,799 | ||||
| 01 Underground | $8,088 + 1% | $8,169 | Material phase | |
| 02 Top Out | $70,585 + 1% | $71,291 | Material phase | |
| 03 Fixture Set & Trim Out | $15,187 + 1% | $15,339 | Material phase | |
| ▾ Plumbing Labor Rate $50 · $199,700 | ||||
| Misc | 80 hrs @ $50 | $4,000 | Labor allowance | |
| Underground | 1,571 hrs @ $50 | $78,550 | Primary rough-in labor | |
| Top Out | 1,377 hrs @ $50 | $68,850 | Overhead phase | |
| Fixture | 344 hrs @ $50 | $17,200 | Set and trim | |
| Utilities | 0 hrs @ $50 | $0 | Template line | |
| Gas Piping | 382 hrs @ $50 | $19,100 | Gas phase | |
| Insulation | 0 hrs @ $50 | $0 | Template line | |
| Plumb Temp | 200 hrs @ $50 | $10,000 | Temporary plumbing | |
| Punch List | 40 hrs @ $50 | $2,000 | Closeout | |
| ▾ Subcontract Costs 1 used line · $23,905 | ||||
| Environmental Action | Lump sum | $23,905 | Subcontractor scope | |
| 6 zero-value subcontract lines collapsed by default | ||||
| ▾ Job Expenses 3 lines · $34,618 | ||||
| Equipment Rentals | Lump sum | $26,000 | Estimated rentals | |
| City/State Permits | Lump sum | $1,000 | Permitting allowance | |
| Bond Premium | Lump sum | $7,618 | Bond quote | |